Show HN: Self-hosted DCF workspace using Damodaran datasets, LLM narratives

I wanted a valuation tool I could actually audit. Every "AI stock analysis" product I tried either hid the math or hallucinated the inputs. So I built my own. You type a ticker. You get: - Intrinsic value via DCF using Damodaran's industry datasets (betas, ERP, country risk premiums) - Every assumption exposed - cost of capital, reinvestment rate, terminal value, all of it - LLM-generated bull/bear narratives with cited news sources - The base case and the override case are shown side by side The math is deterministic.